GROV RSI Chart
Last 7 days
-8.9%
Last 30 days
0.7%
Last 90 days
-12.1%
Trailing 12 Months
232.6%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 241.3M | 0 | 0 | 0 |
2023 | 302.6M | 289.4M | 273.5M | 259.3M |
2022 | 371.9M | 352.2M | 334.8M | 321.5M |
2021 | 369.1M | 374.0M | 378.8M | 383.7M |
2020 | 0 | 0 | 0 | 364.3M |
2019 | 0 | 0 | 0 | 233.1M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
May 01, 2024 | clark christopher | sold | -9,728 | 1.50015 | -6,485 | chief technology officer |
Apr 09, 2024 | clark christopher | sold | -6,774 | 1.66863 | -4,060 | chief technology officer |
Apr 01, 2024 | clark christopher | sold | -3,952 | 1.63 | -2,425 | chief technology officer |
Mar 11, 2024 | replogle john b | bought | 49,987 | 1.93 | 25,900 | - |
Mar 11, 2024 | yurcisin jeffrey michael | bought | 10,001 | 1.85 | 5,406 | president & ceo |
Mar 08, 2024 | yurcisin jeffrey michael | bought | 20,238 | 1.9428 | 10,417 | president & ceo |
Mar 08, 2024 | virgin group acquisition sponsor ii llc | acquired | - | - | 236,526 | - |
Mar 08, 2024 | landesberg stuart | bought | 23,220 | 2.15 | 10,800 | - |
Mar 08, 2024 | virgin group acquisition sponsor ii llc | back to issuer | - | - | -845,180 | - |
Mar 01, 2024 | clark christopher | sold | -11,779 | 1.8164 | -6,485 | chief technology officer |
Which funds bought or sold GROV recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 16, 2024 | Ancora Advisors LLC | unchanged | - | 184 | 215 | -% |
May 15, 2024 | STATE STREET CORP | unchanged | - | -7,388 | 123,380 | -% |
May 15, 2024 | MORGAN STANLEY | added | 14.73 | 312,298 | 4,096,910 | -% |
May 15, 2024 | FIRST MANHATTAN CO. LLC. | unchanged | - | -1,166 | 19,475 | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | reduced | -99.95 | -684,783 | 306 | -% |
May 15, 2024 | INHERENT GROUP, LP | added | 45.12 | 217,257 | 805,651 | 0.49% |
May 15, 2024 | Turim 21 Investimentos Ltda. | unchanged | - | -22.00 | 357 | -% |
May 15, 2024 | Squarepoint Ops LLC | new | - | 41,281 | 41,281 | -% |
May 15, 2024 | SVB WEALTH LLC | sold off | -100 | -53,702 | - | -% |
May 15, 2024 | CITADEL ADVISORS LLC | added | 15.24 | 1,999 | 24,901 | -% |
Unveiling Grove Collaborative Holdings's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Grove Collaborative Holdings)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
PG | 395.7B | 84.1B | 26.16 | 4.71 | ||||
CL | 77.2B | 19.8B | 29.57 | 3.91 | ||||
EL | 48.4B | 15.3B | 72.94 | 3.15 | ||||
CHD | 26.0B | 5.9B | 33.35 | 4.38 | ||||
CLX | 16.8B | 7.2B | 70.19 | 2.34 | ||||
COTY | 9.2B | 6.1B | 42.16 | 1.51 | ||||
ELF | 8.8B | 890.1M | 67.98 | 9.88 | ||||
MID-CAP | ||||||||
IPAR | 4.0B | 1.3B | 28.55 | 3 | ||||
NWL | 3.4B | 8.0B | -11.41 | 0.42 | ||||
HIMS | 3.1B | 959.4M | -1.3K | 3.24 | ||||
HELE | 2.6B | 2.0B | 15.38 | 1.29 | ||||
SMALL-CAP | ||||||||
EPC | 2.0B | 2.3B | 16.18 | 0.88 | ||||
ACU | 144.4M | 190.6M | 7.83 | 0.76 | ||||
GROV | 55.5M | 241.3M | -1.65 | 0.23 | ||||
UG | 42.3M | 11.6M | 15.37 | 3.65 |
Grove Collaborative Holdings News
Income Statement (Quarterly) | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2019Q4 |
Revenue | -10.5% | 53,545,000 | 59,857,000 | 61,750,000 | 66,106,000 | 71,565,000 | 74,036,000 | 77,733,000 | 79,279,000 | 90,479,000 | 87,264,000 | 95,178,000 | 99,023,000 | 102,220,000 | - | - |
Cost Of Revenue | - | - | - | - | - | - | - | - | 40,322,000 | 47,742,000 | - | - | 49,957,000 | 50,028,000 | - | - |
Gross Profit | -8.7% | 29,740,000 | 32,562,000 | 33,234,000 | 34,308,000 | 37,255,000 | 34,791,000 | 38,167,000 | 38,957,000 | 42,737,000 | 39,262,000 | 47,984,000 | 49,066,000 | 52,192,000 | - | - |
S&GA Expenses | -23.3% | 24,594,000 | 32,050,000 | 29,699,000 | 35,159,000 | 38,021,000 | 51,703,000 | 46,295,000 | 57,895,000 | 50,970,000 | 46,029,000 | 46,100,000 | 46,971,000 | 47,538,000 | - | - |
R&D Expenses | -20.4% | 3,626,000 | 4,555,000 | 3,578,000 | 4,052,000 | 4,216,000 | 4,576,000 | 5,765,000 | 5,922,000 | 6,240,000 | 6,972,000 | 5,586,000 | 5,688,000 | 5,162,000 | - | - |
EBITDA Margin | 47.2% | -0.04 | -0.08 | -0.09 | -0.03 | -0.12 | -0.22 | -0.28 | -0.39 | -0.36 | -0.33 | -0.16 | -0.17 | -0.17 | -0.17 | -0.67 |
Interest Expenses | -0.7% | 4,129,000 | 4,159,000 | 4,145,000 | 4,044,000 | 3,729,000 | 2,767,000 | 2,546,000 | 2,285,000 | 2,087,000 | 1,930,000 | 1,213,000 | 1,096,000 | 963,000 | - | - |
Income Taxes | 0% | 10,000 | 10,000 | 7,000 | 11,000 | 10,000 | 19,000 | 10,000 | 2,000 | 23,000 | 13,000 | 11,000 | 16,000 | 12,000 | - | - |
Earnings Before Taxes | 64.3% | -3,381,000 | -9,475,000 | -9,804,000 | -10,856,000 | -13,059,000 | -12,664,000 | 7,672,000 | -35,308,000 | -47,361,000 | -31,974,000 | -37,487,000 | -28,500,000 | -37,883,000 | - | - |
EBT Margin | 16.6% | -0.14 | -0.17 | -0.17 | -0.10 | -0.18 | -0.27 | -0.32 | -0.43 | -0.39 | -0.35 | -0.19 | -0.19 | -0.20 | -0.20 | -0.69 |
Net Income | 64.2% | -3,391,000 | -9,485,000 | -9,811,000 | -10,867,000 | -13,069,000 | -12,683,000 | 7,662,000 | -35,310,000 | -47,384,000 | -50,568,330 | -37,498,000 | -28,516,000 | -732,339 | - | - |
Net Income Margin | 16.6% | -0.14 | -0.17 | -0.17 | -0.10 | -0.18 | -0.27 | -0.38 | -0.48 | -0.44 | -0.31 | -0.19 | -0.19 | -0.20 | -0.20 | -0.69 |
Free Cashflow | -2644.0% | -12,898,000 | 507,000 | -4,374,000 | 410,000 | -7,521,000 | -7,356,000 | -24,379,000 | -37,893,000 | -30,855,000 | -39,836,000 | -28,377,000 | 4,936,618,000 | -5,001,262,000 | - | - |
Balance Sheet | ||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2021Q1 | 2020Q4 |
Assets | -8.5% | 138 | 151 | 161 | 158 | 166 | 174 | 203 | 230 | 403 | 182 | 404 | 404 | 353 | 311 | 270 |
Current Assets | -6.6% | 116 | 124 | 130 | 126 | 134 | 142 | 167 | 193 | 1.00 | 141 | 1.00 | 1.00 | 3.00 | - | 228 |
Cash Equivalents | -5.6% | 82.00 | 86.00 | 86.00 | 81.00 | 82.00 | 81.00 | 104 | 132 | 74.00 | 78.00 | 109 | 113 | 1.00 | - | 177 |
Inventory | 9.3% | 31.00 | 29.00 | 33.00 | 35.00 | 41.00 | 44.00 | 56.00 | 53.00 | 51.00 | 54.00 | - | - | - | - | 47.00 |
Net PPE | -13.9% | 10.00 | 12.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 16.00 | 16.00 | 16.00 | - | - | - | - | 15.00 |
Liabilities | -9.3% | 120 | 133 | 137 | 137 | 138 | 148 | 178 | 239 | 54.00 | 151 | 29.00 | 34.00 | 30.00 | - | 121 |
Current Liabilities | -17.5% | 29.00 | 35.00 | 38.00 | 39.00 | 40.00 | 57.00 | 93.00 | 98.00 | 4.00 | 69.00 | 1.00 | 0.00 | 1.00 | 0.00 | 63.00 |
Long Term Debt | 1.2% | 73.00 | 72.00 | 71.00 | 70.00 | 69.00 | 61.00 | 38.00 | 44.00 | 50.00 | 56.00 | - | - | - | - | 30.00 |
LT Debt, Current | - | - | - | - | - | 0.00 | 1.00 | 28.00 | 23.00 | - | 11.00 | - | - | - | - | - |
LT Debt, Non Current | -100.0% | - | 72.00 | 71.00 | 70.00 | 69.00 | 61.00 | 38.00 | 44.00 | 50.00 | 56.00 | - | - | - | - | 30.00 |
Shareholder's Equity | -7.5% | 8.00 | 8.00 | 14.00 | 21.00 | 28.00 | 27.00 | 25.00 | - | - | -456 | - | 5.00 | 5.00 | 0.00 | -339 |
Retained Earnings | -0.5% | -624 | -621 | -611 | -601 | -590 | -577 | -565 | -572 | -53.09 | -490 | -27.78 | -33.23 | -28.62 | 0.00 | -354 |
Additional Paid-In Capital | 0.4% | 632 | 629 | 626 | 623 | 619 | 604 | 590 | 564 | - | 34.00 | - | - | - | 0.00 | 15.00 |
Accumulated Depreciation | -100.0% | - | 17.00 | - | - | - | 13.00 | - | - | - | 11.00 | - | - | - | - | 6.00 |
Shares Outstanding | 4.2% | 36.00 | 35.00 | 35.00 | 34.00 | 34.00 | 18.00 | 31.00 | 7.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 |
Float | - | - | - | - | 44.00 | - | - | - | 295 | - | - | - | 394 | - | - | - |
Cashflow (Quarterly) | |||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2021Q1 | 2020Q4 | 2019Q4 |
Cashflow From Operations | -1216.3% | -12,380 | 1,109 | -3,530 | 1,165 | -6,737 | -6,714 | -23,409 | -36,635 | -29,503 | -38,336 | -26,954 | 4,938,201 | -5,000,000 | - | - | - |
Share Based Compensation | -12.8% | 3,113 | 3,572 | 2,100 | 4,948 | 4,893 | 11,312 | 9,814 | 20,074 | 4,460 | 3,752 | 3,589 | 3,809 | 3,460 | - | - | - |
Cashflow From Investing | 14.0% | -518 | -602 | -844 | -755 | -784 | -642 | -970 | -1,258 | -1,352 | -1,500 | -1,423 | 347,155 | -350,000 | - | - | - |
Cashflow From Financing | 2.3% | -381 | -390 | 9,385 | -1,129 | 1,990 | -450 | -4,223 | 95,858 | 26,907 | 8,995 | 24,866 | -350,580 | 351,429 | - | - | - |
Buy Backs | - | - | - | - | - | - | - | - | 32.00 | - | - | - | - | 297 | - | - | - |
Condensed Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenue, net | $ 53,545 | $ 71,565 |
Cost of goods sold | 23,805 | 34,310 |
Gross profit | 29,740 | 37,255 |
Operating expenses: | ||
Advertising | 2,053 | 8,673 |
Product development | 3,626 | 4,216 |
Selling, general and administrative | 24,594 | 38,021 |
Operating loss | (533) | (13,655) |
Non-operating expenses: | ||
Interest expense | 4,129 | 3,729 |
Changes in fair value of derivative liabilities | (198) | 292 |
Other income, net | (1,083) | (4,617) |
Total non-operating expenses (income), net | 2,848 | (596) |
Loss before provision for income taxes | (3,381) | (13,059) |
Provision for income taxes | 10 | 10 |
Net loss | (3,391) | (13,069) |
Less: Accumulated dividends on redeemable convertible preferred stock | (150) | 0 |
Net loss attributable to common stockholders, basic | (3,541) | (13,069) |
Net loss attributable to common stockholders, diluted | $ (3,541) | $ (13,069) |
Net loss per share attributable to common stockholders, basic (in dollars per share) | $ (0.10) | $ (0.39) |
Net loss per share attributable to common stockholders, diluted (in dollars per share) | $ (0.10) | $ (0.39) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) | 36,262,917 | 33,747,855 |
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) | 36,262,917 | 33,747,855 |
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 77,757 | $ 86,411 |
Restricted cash | 3,325 | 5,650 |
Inventory, net | 31,451 | 28,776 |
Prepaid expenses and other current assets | 3,422 | 3,359 |
Total current assets | 115,955 | 124,196 |
Restricted cash | 502 | 2,802 |
Property and equipment, net | 10,008 | 11,625 |
Operating lease right-of-use assets | 9,043 | 9,612 |
Other long-term assets | 2,355 | 2,507 |
Total assets | 137,863 | 150,742 |
Current liabilities: | ||
Accounts payable | 8,200 | 8,074 |
Accrued expenses | 11,939 | 16,020 |
Deferred revenue | 6,569 | 7,154 |
Operating lease liabilities, current | 1,703 | 3,489 |
Other current liabilities | 482 | 306 |
Total current liabilities | 28,893 | 35,043 |
Debt, noncurrent | 72,533 | 71,662 |
Operating lease liabilities, noncurrent | 7,610 | 14,404 |
Derivative liabilities | 11,313 | 11,511 |
Total liabilities | 120,349 | 132,620 |
Commitments and contingencies (Note 6) | ||
Temporary equity, shares issued (in shares) | 10,000 | 10,000 |
Redeemable convertible preferred stock, $0.0001 par value - 100,000,000 shares authorized at March 31, 2024 and December 31, 2023; 10,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 | $ 10,000 | $ 10,000 |
Stockholders’ equity: | ||
Common stock - $0.0001 par value – 600,000,000 Class A shares authorized at March 31, 2024 and December 31, 2023; 32,477,667 and 32,183,695 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively; 200,000,000 Class B shares authorized at March 31, 2024 and December 31, 2023; 5,704,431 and 5,724,199 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively | 4 | 4 |
Additional paid-in capital | 631,991 | 629,208 |
Accumulated deficit | (624,481) | (621,090) |
Total stockholders’ equity | 7,514 | 8,122 |
Total liabilities, redeemable convertible preferred stock and stockholders’ equity | $ 137,863 | $ 150,742 |
 | grove.co |
---|---|
 | Household Products |