GRWG RSI Chart
Last 7 days
-10.3%
Last 30 days
22.4%
Last 90 days
13.4%
Trailing 12 Months
-30.9%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 216.9M | 0 | 0 | 0 |
2023 | 253.2M | 246.1M | 230.9M | 225.9M |
2022 | 414.2M | 359.4M | 314.3M | 278.2M |
2021 | 250.4M | 332.8M | 393.8M | 422.5M |
2020 | 99.6M | 123.6M | 156.8M | 193.4M |
2019 | 37.7M | 50.0M | 63.4M | 79.7M |
2018 | 16.2M | 19.2M | 23.6M | 29.0M |
2017 | 9.0M | 11.2M | 13.1M | 14.4M |
2016 | 4.6M | 5.7M | 6.8M | 8.0M |
2015 | 0 | 0 | 0 | 3.5M |
Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index
Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>
Returns of $10,000 invested in:
Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224
Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Dec 15, 2023 | sanders gregory kevin | acquired | - | - | 24,045 | chief financial officer |
Dec 15, 2023 | lampert darren | acquired | - | - | 50,000 | ceo |
Dec 15, 2023 | salaman michael | acquired | - | - | 50,000 | president |
Nov 15, 2023 | salaman michael | bought | 710,138 | 2.3455 | 302,766 | president |
Nov 15, 2023 | lampert darren | bought | 49,637 | 2.3637 | 21,000 | ceo |
Nov 14, 2023 | lampert darren | bought | 368,830 | 2.1076 | 175,000 | ceo |
Nov 14, 2023 | salaman michael | bought | 272,968 | 2.1454 | 127,234 | president |
Nov 13, 2023 | lampert darren | bought | 575,400 | 1.918 | 300,000 | ceo |
Aug 10, 2023 | ciasullo paul f. jr. | acquired | - | - | 20,000 | - |
Aug 10, 2023 | aiello stephen | acquired | - | - | 20,000 | - |
Which funds bought or sold GRWG recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 17, 2024 | VIMA LLC | added | 100 | 433 | 684 | -% |
May 16, 2024 | CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | reduced | -38.92 | -7,392 | 16,920 | -% |
May 16, 2024 | Tidal Investments LLC | new | - | 5,933,800 | 5,933,800 | 0.10% |
May 16, 2024 | JANE STREET GROUP, LLC | reduced | -42.28 | -155,782 | 299,334 | -% |
May 16, 2024 | AWM Investment Company, Inc. | added | 17.75 | 729,602 | 2,864,840 | 0.38% |
May 15, 2024 | Cubist Systematic Strategies, LLC | sold off | -100 | -56,756 | - | -% |
May 15, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | added | 47.55 | 80,000 | 198,000 | -% |
May 15, 2024 | AMERIPRISE FINANCIAL INC | reduced | -39.23 | -28,454 | 64,050 | -% |
May 15, 2024 | MORGAN STANLEY | reduced | -23.38 | -70,716 | 486,082 | -% |
May 15, 2024 | HSBC HOLDINGS PLC | new | - | 84,324 | 84,324 | -% |
Unveiling GrowGeneration Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to GrowGeneration Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
ORLY | 59.6B | 16.1B | 25.08 | 3.71 | ||||
AZO | 50.5B | 17.8B | 19.26 | 2.83 | ||||
TSCO | 30.8B | 14.7B | 27.44 | 2.1 | ||||
GPC | 21.3B | 23.1B | 16.88 | 0.92 | ||||
DKS | 16.0B | 13.0B | 15.3 | 1.23 | ||||
BBY | 15.8B | 43.5B | 12.73 | 0.36 | ||||
FIVE | 7.6B | 3.6B | 25.23 | 2.13 | ||||
MID-CAP | ||||||||
GME | 6.8B | 5.3B | 1.0K | 1.29 | ||||
AAP | 4.4B | 11.3B | 149.3 | 0.39 | ||||
JWN | 3.5B | 14.7B | 25.99 | 0.24 | ||||
SMALL-CAP | ||||||||
EYE | 1.2B | 2.1B | -17.1 | 0.59 | ||||
BBW | 421.1M | 486.1M | 7.97 | 0.87 | ||||
CONN | 91.6M | 1.2B | -1.19 | 0.07 | ||||
BGFV | 75.1M | 853.2M | -4.83 | 0.09 | ||||
BNED | 23.9M | 1.6B | -0.29 | 0.02 |
GrowGeneration Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | -3.2% | 47,888,000 | 49,452,000 | 55,678,000 | 63,925,000 | 56,827,000 | 54,456,000 | 70,850,000 | 71,093,000 | 81,767,000 | 90,579,000 | 116,003,000 | 125,885,000 | 90,022,000 | 61,925,000 | 55,007,000 | 43,451,000 | 32,982,000 | 25,384,908 | 21,778,487 | 19,483,383 | 13,087,222 |
Cost Of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45,978,533 | 40,436,707 | 31,866,503 | 24,035,257 | 19,388,330 | 15,276,906 | 13,663,173 | 9,400,591 |
Gross Profit | 6.2% | 12,364,000 | 11,644,000 | 16,188,000 | 17,137,000 | 16,289,000 | 9,562,000 | 18,334,000 | 20,227,000 | 22,140,000 | 23,088,000 | 34,063,000 | 35,713,000 | 25,377,000 | 15,946,000 | 14,571,000 | 11,585,000 | 8,946,000 | 5,996,578 | 6,501,581 | 5,820,210 | 3,686,631 |
Operating Expenses | -43.9% | 21,796,000 | 38,856,000 | 24,490,000 | 23,703,000 | 24,053,000 | 25,321,000 | 26,428,000 | 157,028,000 | 29,361,000 | 30,106,000 | 29,388,000 | 26,104,000 | 17,641,000 | 13,304,000 | 9,468,000 | 8,776,000 | 11,063,000 | 7,068,891 | 5,369,740 | 4,646,499 | 3,337,120 |
S&GA Expenses | 0.4% | 7,908,000 | 7,876,000 | 7,582,000 | 7,503,000 | 6,838,000 | 8,594,000 | 8,796,000 | 9,759,000 | 9,609,000 | 11,169,000 | 10,530,000 | 10,563,000 | 7,405,000 | 5,358,000 | 4,017,000 | 4,431,000 | 7,065,000 | 7,395,024 | 803,707 | 549,129 | 493,096 |
EBITDA Margin | -14.2% | -0.15 | -0.13 | -0.08 | -0.08 | -0.59 | -0.54 | -0.45 | -0.36 | 0.04 | 0.07 | 0.09 | 0.10 | - | - | - | - | - | - | - | - | - |
Interest Expenses | -39.1% | 56,000 | 92,000 | - | - | 2,000 | 5,000 | 3,000 | 10,000 | 3,000 | 12,000 | 25,000 | 4,000 | 2,000 | - | - | 13,000 | 7,000 | 61,987 | -1,838 | -6,833 | -7,286 |
Income Taxes | 96.7% | -2,000 | -61,000 | - | 93,000 | - | -248,000 | -718,000 | -283,000 | -1,636,000 | -3,126,000 | 1,096,000 | 2,920,000 | 1,553,000 | 1,292,500 | 1,799,000 | 156,000 | 7,000 | - | - | - | - |
Earnings Before Taxes | 67.7% | -8,839,000 | -27,375,000 | -7,349,000 | -5,606,000 | -6,134,000 | -15,237,000 | -7,920,000 | -136,662,000 | -6,813,000 | -7,227,000 | 5,123,000 | 9,633,000 | 7,700,000 | 2,806,000 | 5,137,000 | 2,730,000 | -2,094,000 | -1,019,120 | 1,049,699 | - | - |
EBT Margin | -10.2% | -0.23 | -0.21 | -0.15 | -0.14 | -0.66 | -0.60 | -0.50 | -0.41 | 0.00 | 0.04 | 0.06 | 0.08 | - | - | - | - | - | - | - | - | - |
Net Income | 67.6% | -8,837,000 | -27,314,000 | -7,349,000 | -5,699,000 | -6,134,000 | -14,989,000 | -7,202,000 | -136,379,000 | -5,177,000 | -4,101,000 | 4,027,000 | 6,713,000 | 6,147,000 | 1,510,000 | 3,338,000 | 2,574,000 | -2,094,000 | -1,019,120 | 1,049,699 | 1,062,000 | 229,421 |
Net Income Margin | -10.2% | -0.23 | -0.21 | -0.15 | -0.14 | -0.65 | -0.59 | -0.49 | -0.39 | 0.00 | 0.03 | 0.05 | 0.05 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -171.1% | -3,676,000 | -1,356,000 | -3,775,613 | 4,748,387 | 4,283,387 | 2,904,387 | 9,146,387 | 4,598,387 | -1,395,613 | 4,119,387 | 418,387 | 2,358,387 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -3.6% | 230 | 239 | 277 | 281 | 283 | 293 | 307 | 318 | 449 | 459 | 479 | 453 | 408 | 355 | 140 | 88.00 | 80.00 | 71.00 | 68.00 | 60.00 | 44.00 |
Current Assets | -3.9% | 142 | 147 | 164 | 163 | 164 | 171 | 183 | 189 | 194 | 217 | 252 | 256 | 240 | 250 | 104 | 54.00 | 49.00 | 41.00 | 40.00 | 36.00 | 24.00 |
Cash Equivalents | 4.3% | 31.00 | 30.00 | 31.00 | 30.00 | 63.00 | 40.00 | 71.00 | 56.00 | 47.00 | 41.00 | 63.00 | 67.00 | 92.00 | 178 | 55.00 | 15.00 | 11.00 | 13.00 | 16.00 | 18.00 | 7.00 |
Inventory | 1.7% | 66.00 | 65.00 | 76.00 | 77.00 | 76.00 | 77.00 | 89.00 | 99.00 | 106 | 106 | 113 | 96.00 | 78.00 | 54.00 | 38.00 | 30.00 | 29.00 | 22.00 | 19.00 | 15.00 | 15.00 |
Net PPE | -6.3% | 25.00 | 27.00 | 29.00 | 31.00 | 30.00 | 29.00 | 30.00 | 29.00 | 27.00 | 24.00 | 17.00 | 10.00 | 8.00 | 7.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 |
Goodwill | 0% | 8.00 | 8.00 | 17.00 | 17.00 | 16.00 | 16.00 | 16.00 | 16.00 | 133 | 125 | 124 | 109 | 101 | 63.00 | 18.00 | 1.00 | 20.00 | 18.00 | 17.00 | 15.00 | 12.00 |
Liabilities | -0.9% | 65.00 | 66.00 | 77.00 | 74.00 | 72.00 | 77.00 | 76.00 | 81.00 | 77.00 | 88.00 | 106 | 89.00 | 58.00 | 38.00 | 27.00 | 25.00 | 23.00 | 18.00 | 16.00 | 13.00 | 12.00 |
Current Liabilities | -5.2% | 29.00 | 31.00 | 40.00 | 37.00 | 33.00 | 36.00 | 38.00 | 39.00 | 37.00 | 47.00 | 72.00 | 60.00 | 46.00 | 27.00 | 21.00 | 19.00 | 17.00 | 12.00 | 9.00 | 6.00 | 6.00 |
Long Term Debt | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
LT Debt, Current | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
LT Debt, Non Current | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Equity | -4.7% | 165 | 173 | 200 | 206 | 211 | 216 | 231 | 237 | 372 | 371 | 373 | 364 | 350 | 317 | 111 | 62.00 | 56.00 | 53.00 | 53.00 | 47.00 | 32.00 |
Retained Earnings | -4.4% | -208 | -200 | -172 | -165 | -159 | -153 | -138 | -131 | 5.00 | 10.00 | 14.00 | 10.00 | 4.00 | -2.64 | -3.07 | -6.41 | -8.98 | -7.97 | -6.42 | -7.47 | -8.54 |
Additional Paid-In Capital | 0.2% | 374 | 373 | 373 | 372 | 370 | 370 | 369 | 368 | 367 | 361 | 359 | 354 | 346 | 320 | 115 | 69.00 | 66.00 | 61.00 | 59.00 | 54.00 | 40.00 |
Accumulated Depreciation | 9.5% | 22.00 | 20.00 | - | - | - | 14.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding | 0.0% | 62.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 61.00 | 60.00 | 59.00 | 59.00 | 59.00 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 199 | - | - | - | 207 | - | - | - | 2,674 | - | - | - | 237 | - | - | - | 91.00 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -171.1% | -3,676 | -1,356 | -4,602 | 3,922 | 3,457 | 2,078 | 8,320 | 3,772 | -2,222 | 3,293 | -408 | 1,532 | 742 | -3,911 | -2,423 | 5,369 | 752 | -1,060 | -1,419 | 1,601 | -2,461 |
Share Based Compensation | 11.3% | 800 | 719 | 938 | 947 | 567 | 987 | 1,291 | 1,106 | 1,583 | 1,238 | 2,106 | 1,914 | 1,327 | 1,532 | 1,022 | 1,187 | 4,115 | 1,441 | 553 | 391 | 80.00 |
Cashflow From Investing | 2320.9% | 4,997 | -225 | 6,458 | -36,951 | 19,313 | -32,925 | 7,187 | 4,664 | 9,501 | -24,476 | -3,749 | -28,348 | -82,744 | -38,891 | -1,918 | -2,260 | -2,761 | -1,632 | -1,381 | -3,276 | -5,519 |
Cashflow From Financing | 63.2% | -28.00 | -76.00 | -29.00 | -122 | -86.00 | -159 | -41.00 | -115 | -1,378 | -480 | 37.00 | 1,929 | -3,868 | 165,367 | 44,864 | 274 | 471 | -310 | 924 | 12,974 | -97.83 |
Buy Backs | - | - | - | - | - | - | -2,336 | - | - | - | - | - | - | 3,954 | - | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Net sales | $ 47,888 | $ 56,827 |
Cost of sales (exclusive of depreciation and amortization shown below) | 35,524 | 40,538 |
Gross profit | 12,364 | 16,289 |
Operating expenses: | ||
Store operations and other operational expenses | 10,634 | 12,622 |
Selling, general, and administrative | 7,908 | 6,838 |
Estimated credit losses (recoveries) | (488) | 317 |
Depreciation and amortization | 3,742 | 3,932 |
Total operating expenses | 21,796 | 23,709 |
Income (loss) from operations | (9,432) | (7,420) |
Other income (expense): | ||
Other income (expense) | 47 | 860 |
Interest income | 602 | 428 |
Interest expense | (56) | (2) |
Total other income (expense) | 593 | 1,286 |
Net income (loss) before taxes | (8,839) | (6,134) |
Benefit (provision) for income taxes | 2 | 0 |
Net income (loss) | $ (8,837) | $ (6,134) |
Net income (loss) per share, basic (in dollars per share) | $ (0.14) | $ (0.10) |
Net income (loss) per share, diluted (in dollars per share) | $ (0.14) | $ (0.10) |
Weighted average shares outstanding, basic (in shares) | 61,499 | 61,028 |
Weighted average shares outstanding, diluted (in shares) | 61,499 | 61,028 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 31,050 | $ 29,757 |
Marketable securities | 30,280 | 35,212 |
Accounts receivable, net of allowance for credit losses of $1.4 million and $1.4 million at March 31, 2024 and December 31, 2023 | 7,832 | 8,895 |
Notes receivable, current, net of allowance for credit losses of $0.2 million and $1.7 million at March 31, 2024 and December 31, 2023 | 215 | 193 |
Inventory | 66,028 | 64,905 |
Prepaid income taxes | 213 | 516 |
Prepaid and other current assets | 6,102 | 7,973 |
Total current assets | 141,720 | 147,451 |
Property and equipment, net | 25,336 | 27,052 |
Operating leases right-of-use assets, net | 40,408 | 39,933 |
Notes receivable, long-term | 54 | 106 |
Intangible assets, net | 14,503 | 16,180 |
Goodwill | 7,525 | 7,525 |
Other assets | 847 | 843 |
TOTAL ASSETS | 230,393 | 239,090 |
Current liabilities: | ||
Accounts payable | 12,392 | 11,666 |
Accrued liabilities | 2,126 | 2,530 |
Payroll and payroll tax liabilities | 2,097 | 2,169 |
Customer deposits | 3,880 | 5,359 |
Sales tax payable | 1,249 | 1,185 |
Current maturities of operating lease liabilities | 7,593 | 8,021 |
Total current liabilities | 29,337 | 30,930 |
Operating lease liabilities, net of current maturities | 35,431 | 34,448 |
Other long-term liabilities | 317 | 317 |
Total liabilities | 65,085 | 65,695 |
Commitments and contingencies (Note 12) | ||
Stockholders' equity: | ||
Common stock; $0.001 par value; 100,000,000 shares authorized, 61,507,259 and 61,483,762 shares issued and outstanding as of March 31, 2024 and December 31, 2023 | 62 | 61 |
Additional paid-in capital | 374,182 | 373,433 |
Retained earnings (deficit) | (208,936) | (200,099) |
Total stockholders' equity | 165,308 | 173,395 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 230,393 | $ 239,090 |