VUZI RSI Chart
Last 7 days
-12.5%
Last 30 days
-21.2%
Last 90 days
-29.2%
Trailing 12 Months
-74.1%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 9.9M | 0 | 0 | 0 |
2023 | 13.5M | 15.2M | 14.0M | 12.1M |
2022 | 11.8M | 11.8M | 12.3M | 11.8M |
2021 | 14.0M | 13.8M | 14.1M | 13.2M |
2020 | 6.8M | 7.7M | 9.3M | 11.6M |
2019 | 7.9M | 7.5M | 6.7M | 6.7M |
2018 | 5.9M | 7.2M | 7.7M | 8.1M |
2017 | 3.0M | 3.7M | 4.6M | 5.5M |
2016 | 2.3M | 2.4M | 2.0M | 2.1M |
2015 | 3.0M | 2.7M | 3.1M | 2.7M |
2014 | 2.4M | 2.5M | 2.8M | 3.0M |
2013 | 2.9M | 2.9M | 2.5M | 2.4M |
2012 | 6.6M | 4.9M | 4.4M | 3.2M |
2011 | 14.3M | 14.7M | 13.2M | 9.6M |
2010 | 0 | 12.0M | 12.1M | 12.3M |
2009 | 0 | 0 | 0 | 11.9M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Apr 22, 2024 | travers paul j | bought | 18,163 | 1.25262 | 14,500 | president and ceo |
Apr 22, 2024 | harned timothy heydenreich | bought | 26,188 | 1.3094 | 20,000 | - |
Apr 18, 2024 | travers paul j | bought | 10,062 | 1.34163 | 7,500 | president and ceo |
Apr 18, 2024 | jameson peter hamilton | sold | - | - | -20,000 | chief operating officer |
Nov 15, 2023 | travers paul j | bought | 19,274 | 2.5699 | 7,500 | president and ceo |
Aug 16, 2023 | kay edward william jr. | bought | 42,300 | 4.23 | 10,000 | - |
Jul 10, 2023 | arvani azita | acquired | - | - | 19,305 | - |
Jul 10, 2023 | rajgopal raj | acquired | - | - | 19,305 | - |
Jul 10, 2023 | green emily nagle | acquired | - | - | 19,305 | - |
Jul 10, 2023 | harned timothy heydenreich | acquired | - | - | 19,305 | - |
Which funds bought or sold VUZI recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 08, 2024 | Russell Investments Group, Ltd. | new | - | 3,023 | 3,023 | -% |
May 08, 2024 | ProShare Advisors LLC | reduced | -15.85 | -154,965 | 147,905 | -% |
May 08, 2024 | NewSquare Capital LLC | unchanged | - | -110 | 151 | -% |
May 08, 2024 | STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | reduced | -1.18 | 51,195 | 104,398 | -% |
May 07, 2024 | SUSQUEHANNA INTERNATIONAL GROUP, LLP | added | 9.94 | -221,071 | 389,638 | -% |
May 07, 2024 | Redmond Asset Management, LLC | sold off | -100 | -239,748 | - | -% |
May 07, 2024 | Headlands Technologies LLC | sold off | -100 | -2,348 | - | -% |
May 07, 2024 | CarsonAllaria Wealth Management, Ltd. | sold off | -100 | -1,929 | - | -% |
May 07, 2024 | NEW YORK STATE COMMON RETIREMENT FUND | unchanged | - | -9,000 | 13,000 | -% |
May 06, 2024 | SG Americas Securities, LLC | reduced | -54.79 | -119,000 | 42,000 | -% |
Unveiling Vuzix Corp's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Vuzix Corp)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
AAPL | 2.8T | 381.6B | 28.2 | 7.42 | ||||
APH | 76.6B | 12.8B | 37.61 | 5.97 | ||||
GLW | 29.3B | 12.4B | 47.46 | 2.37 | ||||
FTV | 27.3B | 6.1B | 30.33 | 4.45 | ||||
FLEX | 12.1B | 29.4B | 16.06 | 0.41 | ||||
MID-CAP | ||||||||
CGNX | 8.0B | 847.2M | 80.11 | 9.42 | ||||
ARW | 6.7B | 31.3B | 9.37 | 0.21 | ||||
BMI | 5.8B | 740.8M | 56.77 | 7.84 | ||||
AVT | 4.7B | 24.7B | 8.19 | 0.19 | ||||
ESE | 2.9B | 968.8M | 30.92 | 2.97 | ||||
SMALL-CAP | ||||||||
CNXN | 1.7B | 2.8B | 20.74 | 0.62 | ||||
BHE | 1.4B | 2.8B | 21.75 | 0.51 | ||||
GPRO | 259.9M | 986.2M | -0.72 | 0.26 | ||||
AEY | 29.9M | 56.7M | -3.8 | 0.59 | ||||
CPSH | 26.3M | 26.4M | 34.22 | 1 |
Vuzix Corp News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 87.8% | 2,003,867 | 1,067,000 | 2,180,000 | 4,691,000 | 4,191,000 | 2,898,000 | 3,427,000 | 3,008,000 | 2,503,000 | 3,314,000 | 3,019,000 | 2,917,000 | 3,915,000 | 4,233,000 | 2,779,000 | 3,037,000 | 1,532,000 | 1,953,000 | 1,159,000 | 2,186,000 | 1,373,000 |
Cost Of Revenue | -61.3% | 2,057,120 | 5,312,514 | 2,417,551 | 3,718,449 | 3,315,355 | 3,024,422 | 2,558,602 | 2,742,349 | 2,027,383 | 3,533,189 | 2,622,812 | 2,337,166 | 2,835,798 | 4,860,665 | 2,430,751 | 2,240,923 | 1,451,199 | 6,321,083 | 1,390,339 | 2,033,822 | 1,333,481 |
Gross Profit | 98.7% | -53,253 | -4,245,000 | -238,000 | 972,000 | 876,000 | -126,000 | 868,000 | 262,000 | 479,000 | -12,000 | 363,000 | 359,000 | 860,000 | 371,000 | 16,000 | 464,000 | -252,000 | -4,369,000 | -231,000 | 152,000 | 40,000 |
Operating Expenses | -37.9% | 10,039,142 | 16,168,581 | 11,195,000 | 10,580,018 | 11,723,211 | 11,725,828 | 10,833,621 | 10,266,390 | 10,889,560 | 11,096,027 | 10,767,824 | 9,786,668 | 10,165,556 | 4,175,674 | 5,096,194 | 5,033,794 | 5,419,759 | 5,256,724 | 5,290,408 | 5,221,433 | 6,389,557 |
S&GA Expenses | -54.0% | 2,220,782 | 4,830,188 | 2,832,031 | 2,509,922 | 2,539,659 | 2,203,483 | 1,980,748 | 1,850,595 | 2,023,435 | 1,813,297 | 1,653,013 | 1,349,189 | 1,303,430 | 1,153,901 | 936,206 | 796,857 | 1,152,808 | 1,198,922 | 775,975 | 822,749 | 1,417,966 |
R&D Expenses | -22.2% | 2,738,449 | 3,520,623 | 2,912,562 | 2,836,552 | 3,069,797 | 3,136,416 | 3,440,685 | 2,996,144 | 3,103,444 | 3,348,524 | 3,397,118 | 2,723,994 | 2,205,318 | 1,874,505 | 1,874,243 | 1,796,268 | 2,023,058 | 2,060,831 | 2,336,778 | 1,987,129 | 2,516,100 |
EBITDA Margin | -21.5% | -4.64 | -3.82 | -2.69 | -2.40 | -2.81 | -3.29 | -3.29 | -3.52 | -3.47 | -2.97 | -2.27 | -1.87 | - | - | - | - | - | - | - | - | - |
Interest Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Before Taxes | 49.5% | -10,047,582 | -19,880,566 | -10,983,008 | -9,044,920 | -10,240,583 | -10,758,905 | -9,476,999 | -10,021,668 | -10,506,001 | -11,492,770 | -10,487,548 | -9,245,472 | -9,151,370 | -3,591,072 | -4,760,810 | -4,238,666 | -5,361,624 | -9,583,985 | -5,476,690 | -5,055,934 | -6,359,761 |
EBT Margin | -21.5% | -5.02 | -4.13 | -2.94 | -2.60 | -2.99 | -3.44 | -3.39 | -3.59 | -3.55 | -3.07 | -2.31 | -1.93 | - | - | - | - | - | - | - | - | - |
Net Income | 49.5% | -10,047,582 | -19,880,000 | -10,983,000 | -9,045,000 | -10,241,000 | -10,759,000 | -9,477,000 | -10,022,000 | -10,506,000 | -11,493,000 | -10,488,000 | -9,245,000 | -9,151,000 | -3,590,000 | -4,761,000 | -4,239,000 | -5,362,000 | -9,583,000 | -5,477,000 | -5,056,000 | -6,360,000 |
Net Income Margin | -21.5% | -5.02 | -4.13 | -2.94 | -2.60 | -2.99 | -3.44 | -3.39 | -3.59 | -3.55 | -3.07 | -2.31 | -1.93 | - | - | - | - | - | - | - | - | - |
Free Cashflow | -13.3% | -8,906,377 | -7,858,863 | -8,882,224 | -8,410,525 | -6,449,695 | -3,105,767 | -8,617,097 | -8,029,003 | -6,492,837 | -8,287,548 | -8,674,264 | -7,591,257 | - | - | - | - | - | - | - | - | - |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -10.6% | 76,982 | 86,148 | 100,988 | 110,563 | 122,473 | 131,072 | 138,758 | 145,895 | 140,350 | 148,467 | 155,467 | 159,709 | 151,453 | 52,471 | 42,055 | 31,102 | 23,028 | 28,446 | 36,350 | 23,006 | 28,412 |
Current Assets | -21.3% | 32,675 | 41,500 | 59,610 | 68,321 | 79,911 | 90,632 | 109,011 | 116,941 | 129,497 | 137,150 | 143,988 | 151,035 | 144,089 | 45,055 | 34,217 | 22,923 | 14,307 | 19,074 | 28,047 | 14,423 | 19,655 |
Cash Equivalents | -37.9% | 16,501 | 26,556 | 38,049 | 48,582 | 63,236 | 72,564 | 90,374 | 100,582 | 113,330 | 120,204 | 128,747 | 137,604 | 132,722 | 36,070 | 24,939 | 13,229 | 6,143 | 10,606 | 15,641 | 3,360 | 10,086 |
Inventory | 9.6% | 9,868 | 9,000 | 11,302 | 10,870 | 10,862 | 11,268 | 12,229 | 11,792 | 12,559 | 12,152 | 9,880 | 7,884 | 6,959 | 6,101 | 6,563 | 6,256 | 5,668 | 5,708 | 8,809 | 8,428 | 8,110 |
Net PPE | -1.9% | 7,922 | 8,073 | 7,050 | 6,814 | 6,140 | 3,879 | 9,524 | 8,051 | 5,042 | 5,190 | 5,339 | 2,902 | 2,714 | 2,837 | 3,217 | 3,502 | 3,880 | 4,328 | 4,598 | 4,615 | 4,517 |
Goodwill | - | - | - | 1,601 | 1,601 | 1,601 | 1,601 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Liabilities | -28.2% | 3,842 | 5,354 | 5,312 | 7,024 | 13,093 | 15,583 | 13,150 | 14,359 | 3,394 | 4,739 | 4,338 | 3,966 | 4,517 | 4,168 | 5,046 | 4,968 | 3,939 | 4,206 | 2,757 | 3,215 | 3,902 |
Current Liabilities | -33.4% | 3,474 | 5,216 | 5,144 | 6,825 | 12,864 | 15,277 | 8,218 | 7,791 | 2,940 | 4,156 | 3,650 | 3,129 | 3,575 | 3,095 | 3,258 | 2,814 | 2,499 | 2,635 | 2,725 | 3,051 | 3,575 |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,788 | 2,154 | - | 1,571 | - | - | - |
LT Debt, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 945 | 684 | - | - | - | - | - |
LT Debt, Non Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 611 | 872 | - | - | - | - | - |
Shareholder's Equity | -9.5% | 73,139 | 80,794 | 95,676 | 103,539 | 109,379 | 115,490 | 125,609 | 131,536 | 136,956 | 143,728 | 151,129 | 155,742 | 146,936 | 48,303 | 37,009 | 26,134 | 19,089 | 24,240 | 33,593 | 19,790 | 24,511 |
Retained Earnings | -3.4% | -304,032 | -293,984 | -274,104 | -263,121 | -254,076 | -243,835 | -233,076 | -223,599 | -213,578 | -203,072 | -191,579 | -181,091 | -171,846 | -162,694 | -159,103 | -154,343 | -150,104 | -144,742 | -135,158 | -129,682 | -124,626 |
Additional Paid-In Capital | 0.6% | 379,583 | 377,190 | 372,192 | 369,073 | 365,868 | 361,267 | 358,873 | 355,323 | 350,721 | 346,736 | 342,645 | 336,771 | 318,720 | 210,952 | 196,070 | 180,438 | 169,160 | 168,950 | 168,719 | 149,445 | 149,109 |
Shares Outstanding | 0% | 64,725 | 64,725 | 63,328 | 63,319 | 63,208 | 63,319 | 63,776 | 63,740 | 63,695 | 61,125 | 60,279 | 58,631 | - | - | - | - | - | - | - | - | - |
Float | - | - | - | - | 299,000 | - | - | - | 409,000 | - | - | - | 1,082,000 | - | - | - | 83,000 | - | - | - | 97,000 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | -43.3% | -8,805 | -6,144 | -8,047 | -7,920 | -4,164 | -6,585 | -6,918 | -4,581 | -6,435 | -8,070 | -5,800 | -7,187 | -5,921 | -2,704 | -2,388 | -4,672 | -4,198 | -4,303 | -6,368 | -5,808 | -5,874 |
Share Based Compensation | -17.9% | 2,393 | 2,914 | 3,297 | 2,833 | 3,668 | 3,759 | 3,816 | 3,881 | 4,320 | 4,472 | 4,169 | 4,043 | 4,618 | 797 | 1,077 | 639 | 282 | 297 | 330 | 382 | 490 |
Cashflow From Investing | 76.7% | -1,249 | -5,349 | -2,491 | -6,747 | -4,692 | -9,479 | -3,288 | -8,185 | -217 | -512 | -3,101 | -588 | -650 | -322 | -518 | -379 | -264 | -730 | -205 | -917 | -1,303 |
Cashflow From Financing | - | - | - | 7.00 | 15.00 | -470 | -1,745 | - | 19.00 | -221 | 40.00 | 45.00 | 12,657 | 103,225 | 14,158 | 14,617 | - | - | - | 18,855 | - | - |
Buy Backs | - | - | - | - | - | 471 | - | - | - | 251 | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) | 12 Months Ended | ||
---|---|---|---|
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Sales: | |||
Total Sales | $ 12,129,139 | $ 11,835,882 | $ 13,164,933 |
Cost of Sales: | |||
Cost of Sales - Depreciation and Amortization | 886,117 | 799,317 | 1,321,467 |
Total Cost of Sales | 14,763,869 | 10,352,756 | 11,596,443 |
Gross Profit (Loss) | (2,634,730) | 1,483,126 | 1,568,490 |
Operating Expenses: | |||
Research and Development | 12,339,534 | 12,676,688 | 11,674,954 |
Selling and Marketing | 12,711,800 | 8,078,538 | 6,118,929 |
General and Administrative | 18,592,185 | 21,038,562 | 22,502,833 |
Depreciation and Amortization | 3,844,428 | 1,788,584 | 988,104 |
Loss on Goodwill and Other Intangible Asset Impairment | 2,136,993 | ||
Loss on Fixed Asset Disposal | 0 | 35,350 | 183,614 |
Impairment of Patents and Trademarks | 41,869 | 97,675 | 80,163 |
Total Operating Expenses | 49,666,809 | 43,715,397 | 41,548,597 |
Loss From Operations | (52,301,539) | (42,232,271) | (39,980,107) |
Other Income (Expense): | |||
Investment Income | 2,219,226 | 1,395,579 | 53,511 |
Income and Other Taxes | (230,973) | (212,997) | (307,368) |
Foreign Exchange Loss | (44,062) | (180,589) | (143,196) |
Utility Improvement Refund/Employee Retention Credit Refund | 208,271 | 466,705 | |
Total Other Income, Net | 2,152,462 | 1,468,698 | (397,053) |
Loss Before Provision for Income Taxes | (50,149,077) | (40,763,573) | (40,377,160) |
Provision for Income Taxes | |||
Net Loss | $ (50,149,077) | $ (40,763,573) | $ (40,377,160) |
Basic Loss per Common Share | $ (0.79) | $ (0.64) | $ (0.66) |
Diluted Loss per Common Share | $ (0.79) | $ (0.64) | $ (0.66) |
Weighted-average Shares Outstanding - Basic | 63,432,422 | 63,708,986 | 61,125,215 |
Weighted-average Shares Outstanding - Diluted | 63,432,422 | 63,708,986 | 61,125,215 |
Sales of Products | |||
Sales: | |||
Total Sales | $ 10,760,352 | $ 10,505,763 | $ 12,784,600 |
Cost of Sales: | |||
Cost of Goods and Services Sold | 8,839,279 | 8,737,852 | 9,709,268 |
Inventory Reserve for Obsolescence | |||
Cost of Sales: | |||
Cost of Goods and Services Sold | 4,358,062 | 290,405 | 519,950 |
Sales of Engineering Services | |||
Sales: | |||
Total Sales | 1,368,787 | 1,330,119 | 380,333 |
Cost of Sales: | |||
Cost of Goods and Services Sold | $ 680,411 | $ 525,182 | $ 45,758 |
CONSOLIDATED BALANCE SHEETS - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 |
---|---|---|
Current Assets | ||
Cash and Cash Equivalents | $ 26,555,592 | $ 72,563,943 |
Accounts Receivable, net of allowance for credit losses of $1,574,000 and $0 in 2023 and 2022, respectively | 3,827,686 | 3,558,971 |
Accrued Revenues in Excess of Billings | 165,771 | 269,129 |
Utility Improvement Refund/Employee Retention Credit Receivable | 208,271 | 466,705 |
Inventories, Net | 9,000,430 | 11,267,969 |
Manufacturing Vendor Prepayments | 403,801 | 998,671 |
Prepaid Expenses and Other Assets | 1,338,860 | 1,506,697 |
Total Current Assets | 41,500,411 | 90,632,085 |
Long-Term Assets | ||
Fixed Assets, Net | 8,072,830 | 3,878,505 |
Operating Lease Right-of-Use Asset | 301,185 | 956,165 |
Patents and Trademarks, Net | 2,627,018 | 2,220,094 |
Technology Licenses, Net | 26,851,001 | 30,158,689 |
Intangible Asset, Net | 675,313 | |
Goodwill | 1,601,400 | |
Cost Method Investment in Atomistic | 5,784,126 | |
Other Assets, Net | 1,011,111 | 950,000 |
Total Assets | 86,147,681 | 131,072,251 |
Current Liabilities | ||
Accounts Payable | 1,570,630 | 1,211,747 |
Unearned Revenue | 18,839 | 29,064 |
Accrued Expenses | 2,416,443 | 1,670,539 |
Licensing Fees Commitment | 1,000,000 | 11,500,000 |
Income and Other Taxes Payable | 46,727 | 214,997 |
Operating Lease Right-of-Use Liability | 163,513 | 651,011 |
Total Current Liabilities | 5,216,152 | 15,277,358 |
Long-Term Liabilities | ||
Operating Lease Right-of-Use Liability | 137,672 | 305,154 |
Total Liabilities | 5,353,824 | 15,582,512 |
Stockholders' Equity | ||
Common Stock - $0.001 Par Value, 100,000,000 shares authorized; 65,304,780 shares issued and 64,725,108 shares outstanding as of December 31, 2023 and 63,783,779 shares issued and 63,319,107 shares outstanding as of December 31, 2022. | 65,304 | 63,783 |
Additional Paid-in Capital | 377,189,847 | 361,267,416 |
Accumulated Deficit | (293,984,793) | (243,835,716) |
Treasury Stock, at cost, 579,672 shares as of December 31, 2023 and 464,672 shares as of December 31, 2022. | (2,476,501) | (2,005,744) |
Total Stockholders' Equity | 80,793,857 | 115,489,739 |
Total Liabilities and Stockholders' Equity | $ 86,147,681 | $ 131,072,251 |