VIA RSI Chart
Last 7 days
0.4%
Last 30 days
1.5%
Last 90 days
1.5%
Trailing 12 Months
-12.0%
Historical Charts for Stock Metrics
Year | Q1 | Q2 | Q3 | Q4 |
---|---|---|---|---|
2024 | 415.8M | 0 | 0 | 0 |
2023 | 468.0M | 462.3M | 453.7M | 436.8M |
2022 | 408.4M | 423.2M | 443.8M | 460.9M |
2021 | 502.1M | 455.9M | 413.0M | 393.5M |
2020 | 737.7M | 688.5M | 622.6M | 555.7M |
2019 | 961.9M | 907.4M | 856.1M | 813.7M |
2018 | 888.4M | 969.3M | 1.0B | 1.0B |
2017 | 587.2M | 719.7M | 777.2M | 798.1M |
2016 | 366.4M | 315.0M | 381.2M | 501.4M |
2015 | 316.4M | 320.8M | 344.3M | 357.6M |
2014 | 323.8M | 324.2M | 322.5M | 320.6M |
2013 | 0 | 359.2M | 338.1M | 317.1M |
2012 | 0 | 0 | 0 | 380.2M |
Datesorted ascending | Name | Buy/Sell | $ Value | Avg. Price | # Shares | Title |
---|---|---|---|---|---|---|
Jun 09, 2023 | maxwell w keith iii | gifted | - | - | -900 | chief executive officer |
May 31, 2023 | maxwell w keith iii | gifted | - | - | -6,150 | chief executive officer |
May 18, 2023 | konikowski paul | sold (taxes) | -7,014 | 12.46 | -563 | chief operating officer |
May 18, 2023 | konikowski paul | acquired | - | - | 2,291 | chief operating officer |
May 18, 2023 | barajas mike | sold (taxes) | -13,955 | 12.46 | -1,120 | chief financial officer |
May 18, 2023 | barajas mike | acquired | - | - | 4,570 | chief financial officer |
May 18, 2023 | clay barbara | acquired | - | - | 1,716 | acting general counsel and sec |
May 18, 2023 | maxwell w keith iii | sold (taxes) | -183,411 | 12.46 | -14,720 | chief executive officer |
May 18, 2023 | maxwell w keith iii | acquired | - | - | 36,768 | chief executive officer |
May 18, 2023 | bush amanda | acquired | - | - | 1,455 | - |
Which funds bought or sold VIA recently?
View All DetailsDatesorted ascending | Fund Name | Type | % Chg | $ Change | $ Held | % Portfolio |
---|---|---|---|---|---|---|
May 15, 2024 | STATE STREET CORP | new | - | 113,159 | 113,159 | -% |
May 15, 2024 | CITADEL ADVISORS LLC | new | - | 108,716 | 108,716 | -% |
May 15, 2024 | Royal Bank of Canada | reduced | -35.71 | - | - | -% |
May 15, 2024 | BRIDGEWAY CAPITAL MANAGEMENT, LLC | unchanged | - | 20,078 | 153,934 | -% |
May 15, 2024 | ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | new | - | 120,000 | 120,000 | -% |
May 15, 2024 | Tower Research Capital LLC (TRC) | new | - | 11,383 | 11,383 | -% |
May 15, 2024 | Squarepoint Ops LLC | sold off | -100 | -176,720 | - | -% |
May 15, 2024 | BANK OF AMERICA CORP /DE/ | unchanged | - | 2,985 | 22,885 | -% |
May 15, 2024 | PRICE T ROWE ASSOCIATES INC /MD/ | unchanged | - | 15,000 | 118,000 | -% |
May 15, 2024 | MORGAN STANLEY | reduced | -49.19 | -14,052 | 19,750 | -% |
Unveiling Viacom Inc's Major ShareHolders
Date Filed | Name of Filer | Percent of Class | No. of Shares | Form Type | |
---|---|---|---|---|---|
Peers (Alternatives to Viacom Inc)
Name | Mkt Capsorted ascending | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|
LARGE-CAP | ||||||||
CPK | 2.5T | 698.2M | 26.0K | 3.6K | ||||
AEP | 48.9B | 19.3B | 17.34 | 2.53 | ||||
AWK | 26.1B | 4.3B | 27.17 | 6.05 | ||||
AEE | 19.9B | 7.3B | 17.28 | 2.75 | ||||
ATO | 17.9B | 4.1B | 17.91 | 4.41 | ||||
NRG | 17.2B | 28.5B | 10.44 | 0.6 | ||||
AES | 15.1B | 12.5B | -2.3K | 1.21 | ||||
AGR | 13.9B | 8.3B | 15.54 | 1.68 | ||||
MID-CAP | ||||||||
PNW | 8.9B | 4.7B | 16.53 | 1.89 | ||||
ALE | 3.6B | 1.7B | 15.12 | 2.11 | ||||
AVA | 3.0B | 1.9B | 15.98 | 1.6 | ||||
SMALL-CAP | ||||||||
CWCO | 449.2M | 187.0M | 13.94 | 2.4 | ||||
CDZI | 211.5M | 3.0M | -7.66 | 71.39 | ||||
VIA | 35.4M | 415.8M | 1.49 | 0.09 | ||||
CREG | 8.7M | 867.4K | -9.31 | 9.96 |
Viacom Inc News
Income Statement (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Revenue | 14.0% | 114 | 100 | 110 | 91.00 | 135 | 117 | 119 | 97.00 | 128 | 100 | 98.00 | 82.00 | 113 | 119 | 141 | 129 | 167 | 186 | 207 | 178 | 243 |
Costs and Expenses | -8.1% | 88.00 | 96.00 | 90.00 | 65.00 | 138 | 145 | 122 | 80.00 | 89.00 | 141 | 55.00 | 52.00 | 141 | 106 | 111 | 95.00 | 153 | 186 | 161 | 206 | 237 |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 161 | 206 | 237 |
S&GA Expenses | -100.0% | - | 18.00 | 17.00 | 17.00 | 17.00 | 17.00 | 16.00 | 14.00 | 15.00 | 11.00 | 10.00 | 11.00 | 13.00 | 25.00 | 19.00 | 21.00 | 26.00 | 39.00 | 28.00 | 37.00 | 29.00 |
EBITDA Margin | 62.7% | 0.21* | 0.13* | 0.05* | 0.00* | -0.01* | 0.09* | 0.07* | 0.18* | 0.22* | 0.07* | 0.20* | 0.15* | 0.15* | 0.22* | 0.19* | 0.20* | 0.10* | 0.09* | 0.07* | 0.05* | 0.11* |
Interest Expenses | -1.4% | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Income Taxes | 4.6% | 5.00 | 5.00 | 3.00 | 5.00 | -2.00 | -2.24 | -0.05 | 3.00 | 6.00 | -3.89 | 7.00 | 4.00 | -1.53 | 5.00 | 5.00 | 6.00 | 2.00 | 4.00 | 7.00 | -4.59 | 1.00 |
Earnings Before Taxes | 548.2% | 24.00 | 4.00 | 18.00 | 24.00 | -8.77 | -29.73 | -4.92 | 15.00 | 37.00 | -41.20 | 42.00 | 28.00 | -29.09 | 12.00 | 28.00 | 32.00 | 12.00 | 4.00 | 44.00 | -30.07 | 4.00 |
EBT Margin | 97.0% | 0.17* | 0.09* | 0.01* | -0.04* | -0.06* | 0.04* | 0.01* | 0.12* | 0.16* | 0.00* | 0.13* | 0.09* | 0.09* | 0.15* | 0.12* | 0.13* | 0.04* | 0.03* | 0.00* | -0.02* | 0.04* |
Net Income | 2634.6% | 9.00 | -0.34 | 8.00 | 8.00 | -0.19 | -9.13 | -0.88 | 5.00 | 13.00 | -14.00 | 15.00 | 10.00 | -7.63 | 2.00 | 10.00 | 11.00 | 4.00 | -0.75 | 16.00 | -7.11 | 1.00 |
Net Income Margin | 66.5% | 0.06* | 0.03* | 0.01* | 0.00* | -0.01* | 0.02* | 0.01* | 0.04* | 0.06* | 0.01* | 0.05* | 0.03* | 0.03* | 0.05* | 0.04* | 0.04* | 0.02* | 0.01* | 0.00* | -0.01* | 0.01* |
Free Cashflow | 103.9% | 17.00 | 8.00 | 6.00 | 21.00 | 13.00 | -5.22 | 7.00 | 7.00 | 4.00 | -6.61 | 8.00 | 32.00 | -24.15 | 7.00 | 12.00 | 32.00 | 39.00 | 14.00 | 26.00 | 21.00 | 30.00 |
Balance Sheet | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Assets | -0.4% | 303 | 304 | 297 | 295 | 319 | 331 | 328 | 349 | 353 | 354 | 392 | 369 | 364 | 365 | 361 | 372 | 390 | 423 | 398 | 397 | 449 |
Current Assets | 0.2% | 159 | 159 | 150 | 145 | 165 | 179 | 176 | 199 | 202 | 197 | 242 | 216 | 200 | 205 | 197 | 202 | 207 | 236 | 212 | 202 | 256 |
Cash Equivalents | 18.4% | 50.00 | 43.00 | 45.00 | 47.00 | 45.00 | 34.00 | 42.00 | 46.00 | 54.00 | 75.00 | 98.00 | 105 | 81.00 | 72.00 | 75.00 | 80.00 | 55.00 | 58.00 | 44.00 | 29.00 | 35.00 |
Inventory | -56.4% | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 4.00 | 5.00 | 2.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 2.00 | 0.00 |
Net PPE | 4.2% | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 |
Goodwill | 0% | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
Liabilities | -10.1% | 159 | 177 | 167 | 177 | 218 | 215 | 175 | 183 | 192 | 218 | 211 | 215 | 227 | 191 | 184 | 203 | 235 | 266 | 230 | 255 | 272 |
Current Liabilities | -14.9% | 68.00 | 80.00 | 61.00 | 65.00 | 88.00 | 92.00 | 56.00 | 57.00 | 70.00 | 83.00 | 71.00 | 70.00 | 82.00 | 91.00 | 83.00 | 102 | 138 | 142 | 108 | 140 | 130 |
Long Term Debt | -6.2% | 91.00 | 97.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
LT Debt, Non Current | -6.2% | 91.00 | 97.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholder's Equity | 19.0% | 55.00 | 47.00 | 49.00 | 29.00 | 13.00 | 43.00 | 64.00 | 77.00 | 71.00 | 49.00 | 94.00 | 67.00 | 50.00 | 86.00 | 90.00 | 82.00 | 67.00 | 67.00 | 78.00 | 52.00 | 86.00 |
Retained Earnings | 65.3% | 15.00 | 9.00 | 12.00 | 7.00 | 2.00 | 2.00 | 3.00 | 9.00 | 9.00 | 0.00 | 18.00 | 8.00 | 2.00 | 10.00 | 12.00 | 7.00 | 1.00 | 1.00 | 4.00 | -7.05 | 0.00 |
Additional Paid-In Capital | 1.8% | 41.00 | 40.00 | 39.00 | 39.00 | 38.00 | 43.00 | 57.00 | 56.00 | 55.00 | 54.00 | 54.00 | 53.00 | 53.00 | 56.00 | 54.00 | 53.00 | 53.00 | 52.00 | 54.00 | 42.00 | 46.00 |
Shares Outstanding | 0.7% | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Minority Interest | 129.0% | 2.00 | -7.88 | -7.06 | -13.94 | -24.55 | -14.23 | 8.00 | 15.00 | 11.00 | -3.17 | 24.00 | 8.00 | -2.72 | 23.00 | 26.00 | 23.00 | 15.00 | 16.00 | 22.00 | 18.00 | 42.00 |
Float | - | - | - | - | 17.00 | - | - | - | 93.00 | - | - | - | 135 | - | - | - | 84.00 | - | - | - | 128 | - |
Cashflow (Quarterly) | ||||||||||||||||||||||
Description | (%) Q/Q | 2024Q1 | 2023Q4 | 2023Q3 | 2023Q2 | 2023Q1 | 2022Q4 | 2022Q3 | 2022Q2 | 2022Q1 | 2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | 2020Q2 | 2020Q1 | 2019Q4 | 2019Q3 | 2019Q2 | 2019Q1 |
Cashflow From Operations | 102.2% | 17,099 | 8,458 | 6,161 | 21,636 | 13,060 | -5,004 | 8,267 | 8,361 | 4,583 | -6,070 | 9,604 | 32,800 | -23,632 | 7,883 | 12,165 | 32,394 | 39,389 | 14,650 | 26,056 | 20,980 | 30,049 |
Share Based Compensation | 0.6% | 514 | 511 | 500 | 599 | 685 | 662 | 668 | 1,571 | 351 | 1,436 | 441 | 1,104 | 467 | 369 | 320 | 490 | 1,324 | 1,434 | 1,621 | 1,260 | 1,172 |
Cashflow From Investing | -54.6% | -450 | -291 | -369 | -401 | -374 | -471 | -1,240 | -1,562 | -3,598 | -2,821 | -2,626 | -543 | -520 | -935 | -640 | -43.00 | -536 | 7,888 | -117 | -250 | -6,123 |
Cashflow From Financing | 17.6% | -8,821 | -10,709 | -7,714 | -19,338 | -2,875 | -1,525 | -10,199 | -15,056 | -22,525 | -13,908 | -13,399 | -9,208 | 33,959 | -10,644 | -15,769 | -8,198 | -41,050 | -8,452 | -10,937 | -27,353 | -38,361 |
Dividend Payments | -100.0% | - | 26.00 | - | - | 2,874 | 2,874 | 2,874 | 2,875 | 2,838 | 2,849 | 2,823 | 2,677 | 2,651 | 2,683 | 2,652 | 2,659 | 2,606 | 2,606 | 2,606 | 2,606 | 2,564 |
Buy Backs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
---|---|---|
Mar. 31, 2024 | Mar. 31, 2023 | |
Revenues: | ||
Net asset optimization expense | $ (1,597) | $ (3,273) |
Total Revenues | 114,056 | 131,852 |
Operating Expenses: | ||
Retail cost of revenues | 68,962 | 117,441 |
General and administrative | 17,333 | 17,225 |
Depreciation and amortization | 2,040 | 3,336 |
Total Operating Expenses | 88,335 | 138,002 |
Operating income (loss) | 25,721 | (6,150) |
Other (expense): | ||
Interest expense | (1,929) | (2,697) |
Interest and other income | 24 | 80 |
Total other expenses | (1,905) | (2,617) |
Income (loss) before income tax expense | 23,816 | (8,767) |
Income tax expense (benefit) | 4,752 | (1,996) |
Net income (loss) | 19,064 | (6,771) |
Less: Net income (loss) attributable to non-controlling interests | 10,497 | (6,584) |
Net income (loss) attributable to Via Renewables, Inc. stockholders | 8,567 | (187) |
Less: Dividend on Series A Preferred Stock | 2,710 | 2,544 |
Net income (loss) attributable to stockholders of Class A common stock, basic | 5,857 | (2,731) |
Net income (loss) attributable to stockholders of Class A common stock, diluted | $ 5,857 | $ (2,731) |
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock | ||
Basic (in dollars per share) | $ 1.81 | $ (0.86) |
Diluted (in dollars per share) | $ 1.81 | $ (1.26) |
Weighted average shares of Class A common stock outstanding | ||
Basic (in shares) | 3,233 | 3,173 |
Diluted (in shares) | 3,233 | 7,173 |
Retail revenues | ||
Revenues: | ||
Retail revenues | $ 114,388 | $ 135,125 |
Other revenue | ||
Revenues: | ||
Retail revenues | $ 1,265 | $ 0 |
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2024 | Dec. 31, 2023 |
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 50,423 | $ 42,595 |
Inventory | 1,363 | 3,124 |
Fair value of derivative assets, net | 1,272 | 909 |
Customer acquisition costs, net | 5,686 | 5,154 |
Customer relationships, net | 342 | 342 |
Deposits | 6,813 | 6,897 |
Renewable energy credit asset | 26,393 | 25,456 |
Other current assets | 6,734 | 6,567 |
Total current assets | 159,341 | 158,973 |
Property and equipment, net | 4,909 | 4,710 |
Fair value of derivative assets, net | 12 | 91 |
Customer acquisition costs, net | 2,115 | 1,835 |
Customer relationships, net | 53 | 139 |
Deferred tax assets | 13,721 | 15,282 |
Goodwill | 120,343 | 120,343 |
Other assets | 2,168 | 2,461 |
Total assets | 302,662 | 303,834 |
Current liabilities: | ||
Accrued liabilities | 17,900 | 15,094 |
Renewable energy credit liability | 18,850 | 15,706 |
Fair value of derivative liabilities, net | 9,350 | 19,141 |
Other current liabilities | 59 | 59 |
Total current liabilities | 68,049 | 79,996 |
Long-term liabilities: | ||
Fair value of derivative liabilities, net | 100 | 54 |
Long-term portion of Senior Credit Facility | 91,000 | 97,000 |
Total liabilities | 159,149 | 177,050 |
Commitments and contingencies (Note 12) | ||
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 | 88,047 | 88,065 |
Stockholders’ equity: | ||
Additional paid-in capital | 40,726 | 40,002 |
Accumulated other comprehensive loss | (40) | (40) |
Retained earnings | 14,829 | 8,972 |
Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 | (2,406) | (2,406) |
Total stockholders’ equity | 53,181 | 46,600 |
Non-controlling interest in Spark HoldCo, LLC | 2,285 | (7,881) |
Total equity | 55,466 | 38,719 |
Total liabilities, Series A Preferred Stock and Stockholders’ equity | 302,662 | 303,834 |
Nonrelated Party | ||
Current assets: | ||
Accounts receivable | 55,852 | 63,246 |
Current liabilities: | ||
Accounts payable | 21,292 | 29,524 |
Related Party | ||
Current assets: | ||
Accounts receivable | 4,463 | 4,683 |
Current liabilities: | ||
Accounts payable | 598 | 472 |
Common Class A | ||
Stockholders’ equity: | ||
Common stock | 32 | 32 |
Common Class B | ||
Stockholders’ equity: | ||
Common stock | $ 40 | $ 40 |