Stock Ideas
New
Stocks
Funds
Screener
Sectors
Watchlists
VST

VST - Vistra Energy Corp Stock Price, Fair Value and News

93.44USD+0.27 (+0.29%)Market Closed

Market Summary

VST
USD93.44+0.27
Market Closed
0.29%

VST Stock Price

View Fullscreen

VST RSI Chart

VST Valuation

Market Cap

32.4B

Price/Earnings (Trailing)

42.65

Price/Sales (Trailing)

2.41

EV/EBITDA

13.66

Price/Free Cashflow

12.11

VST Price/Sales (Trailing)

VST Profitability

EBT Margin

8.37%

Return on Equity

10.42%

Return on Assets

1.99%

Free Cashflow Yield

8.26%

VST Fundamentals

VST Revenue

Revenue (TTM)

13.4B

Rev. Growth (Yr)

-30.98%

Rev. Growth (Qtr)

-0.8%

VST Earnings

Earnings (TTM)

759.0M

Earnings Growth (Yr)

-105.01%

Earnings Growth (Qtr)

80.98%

Breaking Down VST Revenue

52 Week Range

23.5495.81
(Low)(High)

Last 7 days

16.7%

Last 30 days

34.1%

Last 90 days

115.6%

Trailing 12 Months

269.6%

How does VST drawdown profile look like?

VST Financial Health

Current Ratio

1.07

Debt/Equity

2.02

Debt/Cashflow

0.29

VST Investor Care

Buy Backs (1Y)

6.85%

Diluted EPS (TTM)

1.63

Historical Charts for Stock Metrics

Get all data in R, Python etc through our Historical Stock Data APIs
Net sales
YearQ1Q2Q3Q4
202413.4B000
202315.0B16.6B15.6B14.8B
202212.0B11.0B13.2B13.7B
202111.8B11.8B11.3B12.1B
202011.7B11.4B11.8B11.4B
201911.3B11.6B11.5B11.8B
20184.8B6.1B7.5B9.1B
2017005.7B5.4B
20160000
GRUFITY'S FAIR VALUE MODEL

Stocks Marked 'Very Cheap' by Grufity's Fair Value Model Have Outperformed Russell 2000 Index

Small Caps and Mid Caps are mostly overlooked by investors as all the focus goes to Magnificent 7. These stocks that are not part of the beauty contest require a deeper look. However, all large cap stocks were once small caps. Grufity's Fair Value model opens up this unverse as it separates high-performing, rewarding stocks from low-performing risky stocks. <b>Russell 2000 stocks that were marked 'Very Cheap' by the model doubled in three years while the index was flat.</b>

PurpleZone


Returns of $10,000 invested in:

Very Cheap Stocks: $21,859
Russell 2000 Index: $10,334
Very Expensive Stocks: $8,224


Russell 2000 stocks considered 'Very Cheap' by the model greatly outperformed Russell 2000 index and the 'Very Expensive' bucket over past three years.

Russell 2000 Index
Very Expensive Stocks
Very Cheap Stocks
Try For Just $1.99

Tracking the Latest Insider Buys and Sells of Vistra Energy Corp

Filter Transactions
Datesorted ascendingNameBuy/Sell$ ValueAvg. Price# SharesTitle
Mar 14, 2024
kirby carrie lee
sold
-9,111,700
62.6251
-145,496
evp and chief admin. officer
Mar 14, 2024
kirby carrie lee
acquired
3,358,770
23.0849
145,496
evp and chief admin. officer
Mar 12, 2024
hudson scott a
acquired
1,414,740
16.3522
86,517
evp & president vistra retail
Mar 12, 2024
hudson scott a
sold
-5,114,410
59.1145
-86,517
evp & president vistra retail
Mar 05, 2024
dore stacey h
acquired
-
-
18,117
evp & chief strategy officer
Mar 05, 2024
moore stephanie zapata
sold
-5,733,960
58.4979
-98,020
evp and general counsel
Mar 05, 2024
muscato stephen j
acquired
-
-
22,109
evp, pres wholesale ops & dev
Mar 05, 2024
burke james a
acquired
-
-
42,989
president and ceo
Mar 05, 2024
hudson scott a
acquired
-
-
14,739
evp & president vistra retail
Mar 05, 2024
montemayor margaret
acquired
-
-
4,334
svp, chief accounting officer

1–10 of 50

Which funds bought or sold VST recently?

View All Details
Datesorted ascendingFund NameType% Chg$ Change$ Held% Portfolio
May 08, 2024
INSTITUTIONAL & FAMILY ASSET MANAGEMENT, LLC
reduced
-32.18
4,793
25,979
-%
May 08, 2024
First National Bank of Hutchinson
reduced
-20.66
557,085
1,839,110
1.23%
May 08, 2024
GREAT LAKES ADVISORS, LLC
added
1.26
317,907
700,579
0.01%
May 08, 2024
KBC Group NV
added
6.5
894,000
1,860,000
0.01%
May 08, 2024
US BANCORP \DE\
reduced
-19.19
397,551
1,259,630
-%
May 08, 2024
AlphaStar Capital Management, LLC
reduced
-47.04
-36,239
817,106
0.08%
May 08, 2024
AVANTAX ADVISORY SERVICES, INC.
new
-
702,142
702,142
0.01%
May 08, 2024
Russell Investments Group, Ltd.
added
25.69
50,680,800
90,507,900
0.14%
May 08, 2024
Entropy Technologies, LP
reduced
-16.21
702,405
2,066,170
0.22%
May 08, 2024
BAILARD, INC.
unchanged
-
331,627
741,981
0.02%

1–10 of 48

Are Funds Buying or Selling VST?

Are funds buying VST calls or puts?
Calls
Puts
No. of funds holding Calls - Puts
Net Call Options
No. of funds that own VST
No. of Funds

Unveiling Vistra Energy Corp's Major ShareHolders

Date FiledName of FilerPercent of ClassNo. of SharesForm Type
Feb 13, 2024
vanguard group inc
11.89%
42,522,598
SC 13G/A
Feb 13, 2024
brookfield corp /on/
0%
1,740
SC 13G/A
Feb 09, 2024
fmr llc
-
0
SC 13G/A
Jan 24, 2024
blackrock inc.
9.5%
33,949,639
SC 13G/A
Feb 14, 2023
brookfield corp /on/
2.9%
11,365,536
SC 13G/A
Feb 09, 2023
fmr llc
-
0
SC 13G/A
Feb 09, 2023
vanguard group inc
11.34%
45,113,622
SC 13G/A
Feb 03, 2023
blackrock inc.
6.2%
24,552,650
SC 13G
Mar 09, 2022
vanguard group inc
10.70%
48,024,960
SC 13G/A
Mar 07, 2022
qatar investment authority
5.10%
22,890,145
SC 13G

Recent SEC filings of Vistra Energy Corp

View All Filings
Date Filed Form Type Document
May 10, 2024
10-Q
Quarterly Report
May 08, 2024
8-K
Current Report
May 08, 2024
SC 13G/A
Major Ownership Report
May 06, 2024
8-K
Current Report
Apr 18, 2024
8-K
Current Report
Apr 09, 2024
8-K
Current Report
Apr 09, 2024
8-K/A
Current Report
Apr 03, 2024
ARS
ARS
Apr 03, 2024
DEF 14A
DEF 14A
Apr 01, 2024
8-K
Current Report

Peers (Alternatives to Vistra Energy Corp)

NameMkt Capsorted ascendingRevenuePrice %, 1MReturns, 1YP/EP/SRev 1-YrInc 1-Yr
LARGE-CAP
2.5T
698.2M
6.09% -13.01%
25.6K
3.6K
3.29% 8.78%
47.9B
19.3B
6.91% -0.83%
17.01
2.48
-2.13% 41.75%
26.2B
4.3B
10.31% -10.24%
27.3
6.08
10.78% 15.26%
19.9B
7.3B
1.03% -16.76%
17.28
2.75
-10.88% 5.77%
18.1B
4.1B
2.56% 0.27%
18.06
4.45
-11.13% 20.48%
17.0B
28.5B
12.38% 154.37%
10.37
0.6
-9.05% 188.86%
14.3B
8.3B
2.76% -10.06%
15.98
1.73
0.05% 30.98%
14.2B
12.5B
9.35% -10.98%
-2.2K
1.14
-3.77% 98.49%
MID-CAP
8.8B
4.7B
3.73% -4.04%
16.31
1.87
4.84% 12.15%
3.6B
1.7B
3.67% 1.23%
15.15
2.11
-1.93% 32.23%
3.0B
1.9B
8.21% -14.02%
15.9
1.59
9.47% 35.66%
SMALL-CAP
445.6M
180.2M
10.10% 63.84%
14.99
2.47
91.50% 388.02%
158.9M
2.0M
-7.48% -47.89%
-5.05
79.07
33.96% -26.84%
35.3M
415.8M
0.65% -9.01%
1.49
0.08
-11.16% 525.10%
8.6M
-
-21.17% -37.26%
-11.52
12.3
-88.45% 83.25%

Vistra Energy Corp News

Latest updates
Insider Monkey • 17 hours ago
Yahoo Finance • 08 May 2024 • 12:32 pm
Yahoo Singapore News • 07 May 2024 • 10:00 am
Yahoo Finance • 06 May 2024 • 06:19 pm
Defense World • 06 May 2024 • 08:46 am
Simply Wall St • 26 Apr 2024 • 07:00 am
Seeking Alpha • 22 Apr 2024 • 07:00 am
Markets Insider • 25 Mar 2024 • 07:00 am

Vistra Energy Corp Earnings Report: Key Takeaways & Analysis

Income Statement (Last 12 Months)
(In Millions)
Income Statement (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Revenue-0.8%3,0543,0794,0863,1894,4253,8695,1461,5883,1253,3142,9912,5653,2072,5243,5522,5092,8582,8603,1942,8322,923
  S&GA Expenses-1.0%351355357309288297323280288269269252251280268236252267246210182
EBITDA Margin-12.6%0.25*0.29*0.25*0.25*0.12*0.03*0.11*0.07*0.21*0.03*-0.04*0.01*---------
Interest Expenses-41.4%17029014310020718271.001097.0096.0012413529.0089.0010114130077.00224274222
Income Taxes-152.6%-20.0038.00169123178-88.00236-407-91.0011131.00-115-485-17.5019968.0017.0020.0045.0014877.00
Earnings Before Taxes98.6%-2.00-146671599876-335914-1,764-37584241.00-80.00-2,525-44.5064123262.00254159502301
EBT Margin-38.2%0.08*0.14*0.12*0.12*-0.02*-0.11*-0.03*-0.11*0.04*-0.14*-0.23*-0.17*---------
Net Income81.0%-35.00-184502476699-245668-1,365-2857267.0036.00-2,043-29.0044316656.00234113356225
Net Income Margin-44.0%0.06*0.10*0.09*0.10*-0.02*-0.09*-0.02*-0.08*0.04*-0.11*-0.18*-0.13*---------
Free Cashflow-132.8%-1534671,2241,1359511.00519-1,55421844.00320242---------
Balance Sheet
(In Millions)
Balance Sheet
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Assets15.8%38,17832,96631,94530,47231,11732,78735,17537,46832,83329,68329,93227,01525,88625,20825,49926,30726,66926,61626,44326,52025,568
  Current Assets-18.9%9,43311,63710,6998,9119,51211,11613,14515,15310,9137,8837,8464,7493,6883,4293,7574,0374,5594,1144,1284,5393,324
    Cash Equivalents-68.0%1,1163,4853,1706435184555681,9071,0571,3593874836014445504337954757531,006588
  Inventory31.9%976740685676629570590601546610471486467515508541514469430476433
  Net PPE44.9%18,01412,43212,34612,53712,61112,55412,55012,78412,88713,05613,10013,32713,39213,49913,56413,88113,81813,91414,07514,26014,448
  Goodwill11.4%2,8772,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5832,5682,6082,5532,2872432,082
Liabilities11.8%30,89427,64426,42425,09825,90127,86929,57432,06525,53121,39123,90120,94719,79316,84717,06818,26318,74318,65618,65118,61617,762
  Current Liabilities-10.7%8,7759,8238,7487,6268,16210,33711,91114,4999,8655,8437,9225,2235,4063,0363,3834,6314,6044,5743,9153,6573,238
  Short Term Borrowings-500----650-1,300----1,300--550700350600430350
  Long Term Debt21.3%14,69312,11611,75811,53011,93011,93311,94711,94910,47310,47710,49310,4849,3129,2359,2539,2619,96910,10210,72811,19310,803
Shareholder's Equity37.3%7,2845,3075,5065,3745,2164,9025,6015,4037,3028,2926,0316,0686,0938,3618,4318,0447,9267,9607,7927,9047,806
  Retained Earnings-5.7%-2,762-2,613-2,306-2,696-3,058-3,643-3,284-3,842-2,363-1,964-2,619-2,552-2,516-399-303-678-780-764-936-989-1,285
  Additional Paid-In Capital7.8%10,87810,09510,0759,9939,9529,9289,9239,8909,8449,8249,8299,8169,8059,7869,7719,7549,7379,7219,7088,9099,105
Shares Outstanding-0.8%349351362370379390405421439482483482---------
Minority Interest10753.3%1,62815.0015.0015.0015.0016.0019.0011.002.001.00-5.00-8.00-7.00-10.00-13.00-12.00-10.001.00--2.00
Float----9,655---9,583---8,921---9,084---8,654-
Cashflow (Last 12 Months)
(In Millions)
Cashflow (Quarterly)
(In Millions)
(*) denotes actual numbers (not divided by Millions)
Description(%) Q/Q2024Q12023Q42023Q32023Q22023Q12022Q42022Q32022Q22022Q12021Q42021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q22019Q1
Cashflow From Operations-64.6%3128811,5601,5771,435393815-1,314591287564596-1,6539871,041757552913941494388
  Share Based Compensation50.0%21.0014.0020.0021.0022.0015.0014.0020.0014.0011.0011.009.0016.0019.0016.0016.0014.0012.0011.0012.0012.00
Cashflow From Investing-362.4%-3,528-763-415-454-513-353-277-129-480-310-268-446-129-645-274-369-284-738-580-250-149
Cashflow From Financing304.6%7931961,382-998-874-83.00-1,8772,293-413995-392-2681,939-448-650-75052.00-453-614174-344
  Dividend Payments-100.0%-85.0075.0076.0077.0075.0075.0075.0077.0071.0072.0073.0074.0068.0066.0066.0066.0062.0061.0059.0061.00
  Buy Backs-23.2%291379314251301359396484710296--175----24.00175209248
Get Full Access to Grufity – and Unlimited Downloads
Gain full access to fair value, watchlists, stock screener, unlimited page visits, and additional features by joining as a member today for just $1.99.
Try For Just $1.99

VST Income Statement

2023-12-31
Consolidated Statements of Operations - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]   
Total revenues$ 14,779$ 13,728$ 12,077
Fuel, purchased power costs and delivery fees(7,557)(10,401)(9,169)
Operating costs(1,702)(1,645)(1,559)
Depreciation and amortization(1,502)(1,596)(1,753)
Selling, general and administrative expenses(1,308)(1,189)(1,040)
Impairment of long-lived and other assets(49)(74)(71)
Operating income (loss)2,661(1,177)(1,515)
Other income257117140
Other deductions(14)(4)(16)
Interest expense and related charges(740)(368)(384)
Impacts of Tax Receivable Agreement(164)(128)53
Net income (loss) before income taxes2,000(1,560)(1,722)
Income tax (expense) benefit:(508)350458
Net income (loss)1,492(1,210)(1,264)
Net (income) loss attributable to noncontrolling interest1(17)(10)
Net income (loss) attributable to Vistra1,493(1,227)(1,274)
Cumulative dividends attributable to preferred stock(150)(150)(21)
Net income (loss) attributable to Vistra common stock$ 1,343$ (1,377)$ (1,295)
Weighted average shares of common stock outstanding:   
Weighted average shares of common stock outstanding - basic (in shares)369,771,359422,447,074482,214,544
Weighted average shares of common stock outstanding - diluted (in shares)375,193,110422,447,074482,214,544
Net income (loss) per weighted average share of common stock outstanding:   
Net income (loss) per weighted average share of common stock outstanding - basic (in dollars per share)$ 3.63$ (3.26)$ (2.69)
Net income (loss) per weighted average share of common stock outstanding - diluted (in dollars per share)$ 3.58$ (3.26)$ (2.69)

VST Balance Sheet

2023-12-31
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Current assets:  
Cash and cash equivalents$ 3,485$ 455
Restricted cash included in current assets4037
Trade accounts receivable — net1,6742,059
Income taxes receivable627
Inventories740570
Commodity and other derivative contractual assets3,6454,538
Margin deposits related to commodity contracts1,2443,137
Margin deposits posted under affiliate financing agreement4390
Prepaid expense and other current assets364293
Total current assets11,63711,116
Restricted cash included in noncurrent assets1433
Investments2,0351,729
Property, plant and equipment — net12,43212,554
Operating lease right-of-use assets5051
Goodwill2,5832,583
Identifiable intangible assets — net1,8641,958
Commodity and other derivative contractual assets577702
Accumulated deferred income taxes1,2231,710
Other noncurrent assets551351
Total assets32,96632,787
Current liabilities:  
Short-term borrowings0650
Accounts receivable financing0425
Long-term debt due currently2,28638
Trade accounts payable1,1471,556
Commodity and other derivative contractual liabilities5,2586,610
Margin deposits related to commodity contracts4539
Accrued taxes other than income203199
Accrued interest206160
Asset retirement obligations124128
Operating lease liabilities78
Other current liabilities547524
Total current liabilities9,82310,337
Margin deposit financing with affiliate4390
Total long-term debt less amounts due currently12,11611,933
Operating lease liabilities4845
Commodity and other derivative contractual liabilities1,6881,726
Accumulated deferred income taxes11
Tax Receivable Agreement obligations164514
Noncurrent liability at December 31, 20232,4142,309
Other noncurrent liabilities and deferred debits9511,004
Total liabilities27,64427,869
Commitments and Contingencies
Total equity:  
Preferred stock, number of shares authorized — 100,000,000; Series A (liquidation preference — $1,000; shares outstanding: December 31, 2023 and 2022 — 1,000,000; Series B (liquidation preference — $1,000; shares outstanding: December 31, 2023 and 2022 — 1,000,000; Series C (liquidation preference — $1,000; shares outstanding: December 31, 2023 — 476,081; December 31, 2022 — zero)2,4762,000
Common stock (par value — $0.01; number of shares authorized — 1,800,000,000) (shares outstanding: December 31, 2023 — 351,457,016; December 31, 2022 — 389,754,870)55
Treasury stock, at cost (shares: December 31, 2023 — 192,178,156; December 31, 2022 — 147,424,202)(4,662)(3,395)
Additional paid-in-capital10,0959,928
Retained deficit(2,613)(3,643)
Accumulated other comprehensive income67
Stockholders' equity5,3074,902
Noncontrolling interest in subsidiary1516
Total equity5,3224,918
Total liabilities and equity$ 32,966$ 32,787
VST
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. In addition, the company is involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 3.5 million customers with a generation capacity of approximately 37,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.
 CEO
 WEBSITEvistracorp.com
 INDUSTRYUtilities Regulated Electric
 EMPLOYEES4910

Vistra Energy Corp Frequently Asked Questions


What is the ticker symbol for Vistra Energy Corp? What does VST stand for in stocks?

VST is the stock ticker symbol of Vistra Energy Corp. Every public company that trades on a stock exchange gets a ticker symbol.

What is the market capital of Vistra Energy Corp (VST)?

As of Thu May 09 2024, market cap of Vistra Energy Corp is 32.43 Billion. The market capitalization is calculated by multiplying the stock price with the number of shares outstanding.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers.

What is the fair value of VST stock?

You can check VST's fair value in chart for subscribers. The fair value of Vistra Energy Corp is provided for various growth and macro-economic scenarios from very pessimiatic to very optimistic assumptions. These fair values are estimates from Grufity's Fair Value model based on company's past performance. However, past performance of Vistra Energy Corp is no guarantee of future performance. These fairvalue estimates should only be used as one of the inputs in your stock analysis. We provide model's historical fair value estimates for VST so that you know how good or bad the model has been in the past so you can discard it if needed. There are others that provide fair values of stocks such as wallmine, finbox, gurufocus and finviz. Most provide point in time estimates. We provide a history of our models fair value estimates so that you can get a sense of it's usefulness. Otherwise this data point is of little use.

Is Vistra Energy Corp a good stock to buy?

The fair value guage provides a quick view whether VST is over valued or under valued. Whether Vistra Energy Corp is cheap or expensive depends on the assumptions which impact Vistra Energy Corp's fair value. We provide several scenarios of inflation and growth to encompass these range of assumptions for VST.

What is Vistra Energy Corp's Price to Earnings (PE) and Price to sales (PS) ratio?

As of Thu May 09 2024, VST's PE ratio (Price to Earnings) is 21.72 and Price to Sales (PS) ratio is 2.19. The price to earnings and price to sales ratio are two most important valuation metrics for any company. PE ratio tell us the number of years of earnings investors are ready to pay for owning the company. Historically, S&P500 price to earnings ratio has fallen below 12 during periods of gloom and gone past 30 during periods of euphoria. VST PE ratio will change depending on the future growth rate expectations of investors.